~H14
~L0
~S12
!BANNUAL OWNERSHIP COST
~L500
!N
}^
~L0
~D0,280,390,500
~S10

~T , }@, }?acplanename, }Difference

!U{ACQUISITION COST
!N
~D10,280,390,500
~T{Aircraft price, }?Lairprice, }?LCairprice, }?LDairprice
~T{Residual value in 10 years 80%, }?Lresidual, }?LCresidual, }?LDresidual
~T{Market Depreciation, }?Ldepreciation,}?LCdepreciation,}?LDdepreciation

~T{Annual lease payment 9.0% interest, }?Llease, }?LClease, }?LDlease
~S8
~L35
{Balloon payment at year 10 = Residual value
~L5
~S10

!U{ANNUAL OPERATING COSTS
!N
North American Environment
~T{Direct costs (for 200.000 stat. miles),}?Lnadirect, }?LCnadirect, }?LDnadirect
~T{Fixed costs, }?Lnafixed, }?LCnafixed, }?LDnafixed


!U{TOTAL ANNUAL BUDGET
!N

~T{North American Environment, }?Lnabudget, }?LCnabudget, }?LDnabudget